Group Case 3: MCI Communications Corp. , 1983 Executive Summary Assumptions The following are the assumptions we made through the whole analysis. The predicted revenues from 1983 to 1990 were assumed to follow the pattern in Exhibit 9A, despite the uncertainty of the higher access charge and competition increase. The marginal tax rate is 30% during that period. The firm must keep minimal cash balance of $100 million to support its operating activities.
However, the change of operating NWC is assumed to be zero. Calculation To calculate the external financing needs during the period 1983-1990, we need to calculate the net cash flow from operation (i. e. the free cash flow minus after tax-interest paid). Along with the cash at the beginning of the year and the required minimum cash balance, we can get the external financing need for each year. See detailed calculation in Exhibit 1.
However, due to the uncertainty of access charge change and competition, the operating margin would increase or decrease by as much as 7% from the prediction, although the management was committed to the predicted revenue levels. Therefore, the external financing needs would vary correspondingly. See detailed calculation in Exhibit 2, and 3. The external financing needs under three scenarios are summarized below. In 1983, the company had no external financing needs, as it just raised $400 million in March.
From 1984 to 1987, the financing needs kept increasing, as the company tried to expand. After that, there was no external financing need as the earnings are in good levels, except in the case of unfavorable situation where it still needs $270. 78 million in 1988. [pic] Recommendations & Conclusion [pic] Exhibit 1 Operating Margin at Predicted levels [pic] Exhibit 2 Operating Margin Decreased by 7% [pic] Exhibit 3 Operating Margin Increased by 7%
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more